| |
|
Africa
|
International |
Total
|
| |
|
2006
Rm |
2005
Rm |
2006
Rm |
2005
Rm |
2006
Rm |
2005
Rm |
| |
|
|
|
|
|
|
|
| |
Trading results
of operations |
670 |
592 |
121 |
180 |
791 |
772 |
| |
Profit from direct marketing
entity in run-off |
—
|
— |
41 |
68 |
41 |
68 |
| |
Consolidation of group
cell captive insurance arrangement |
(1) |
10 |
—
|
13 |
(1) |
23 |
| |
Exceptional gains and
losses |
(480) |
— |
14 |
(106) |
(466) |
(106) |
| |
Operating profit before
impairment charges |
189 |
602 |
176 |
155 |
365 |
757 |
| |
Net interest and investment
income |
(4) |
(13) |
(1) |
(50) |
(5) |
(63) |
| |
Net fair value gains
|
18 |
9 |
—
|
— |
18 |
9 |
| |
Effects of accounting
for policyholder investments as treasury
shares under IFRS |
(81) |
(30) |
—
|
— |
(81) |
(30) |
| |
Share of headline profits/(losses)
of associates |
(2) |
— |
5 |
7 |
3 |
7 |
| |
Headline profit
before tax |
120 |
568 |
180 |
112 |
300 |
680 |
| |
Taxation on headline
profit |
(225) |
(176) |
(13) |
(23) |
(238) |
(199) |
| |
Minority interests
|
(11) |
(17) |
(34) |
(28) |
(45) |
(45) |
| |
Headline earnings
attributable to ordinary shareholders |
(116) |
375 |
133 |
61 |
17 |
436 |
| |
Adjusted
for: |
|
|
|
|
|
|
| |
Profit on direct marketing
entity in run-off |
—
|
— |
(41) |
(68) |
(41) |
(68) |
| |
Exceptional gains and
losses |
480 |
— |
(14) |
106 |
466 |
106 |
| |
Loss arising from accounting
for policyholder investments as treasury
shares under IFRS |
81 |
30 |
—
|
— |
81 |
30 |
| |
Reversal of interest
effects of exchangeable bonds |
—
|
— |
—
|
38 |
—
|
38 |
| |
Tax effects on above
items |
—
|
— |
13 |
(23) |
13 |
(23) |
| |
Core earnings
attributable to ordinary shareholders |
445 |
405 |
91 |
114 |
536 |
519 |