 |
 |
The latest actuarial valuation
reflects the following: |
 |
 |
| |
|
Defined benefit obligation |
892 |
788 |
| |
|
Fair market value of
fund assets |
(714) |
(572) |
| |
|
Unfunded benefit obligation |
178 |
216 |
| |
|
Unrecognised actuarial
net (loss)/gain |
(22) |
11 |
| |
|
Recognised liability
in the balance sheet |
156 |
227 |
| |
|
A reconciliation of the
movement in the pension fund obligation
in the United Kingdom is provided below. |
|
|
| |
|
Opening balance as previously
reported |
|
111 |
| |
|
Adoption of IFRS |
|
134 |
| |
|
Restated opening balance |
227 |
245 |
| |
|
Movement during year:
|
|
|
| |
|
Charge per the income
statement |
20 |
35 |
| |
|
Contributions paid |
(76) |
(54) |
| |
|
Foreign subsidiaries
exchange differences |
(15) |
1 |
| |
|
Closing balance |
156 |
227 |
| |
|
The charge per the income
statement is made up as follows: |
|
|
| |
|
Current service cost |
19 |
30 |
| |
|
Interest cost |
42 |
40 |
| |
|
Expected return on plan
assets |
(41) |
(35) |
| |
|
|
20 |
35 |
| |
|
The principal actuarial
assumptions applied are as follows: |
|
|
| |
|
Discount rate |
4,9% |
5,5% |
| |
|
Inflation rate |
2,8% |
2,8% |
| |
|
Salary increase rate |
4,3% |
4,3% |
| |
|
Expected rate of return
on assets |
6,6% |
7,0% |
| |
|
Pension increase allowance |
|
|
| |
|
Post 1997 pension |
2,5% |
2,5% |
| |
|
Other |
2,8% |
2,7% |
| |
44.2 |
Defined
benefit pension fund obligation –
South Africa |
|
|
| |
|
The closed defined
benefit pension fund provides a pension
of 2% of final pensionable salary
for each year of pensionable service plus
0,5% of final pensionable salary for
each year of pensionable service in excess
of 25 years. At 31 March 2006, the fund
had 96 (2005: 112) active members and 190
(2005: 194) pensioners.
The pension fund is funded with the assets
of the fund which are held independently
of the group’s assets in a separate
trustee administered fund. This fund is
valued by actuaries using the projected
unit credit method. A full actuarial assessment
of the fund was carried out in October 2005
and updated to 31 March 2006 to reflect
current assumptions and market conditions.
The actuaries are of the opinion that the
fund is in a sound financial position.
The pension fund assets are invested in
money market instruments.
The latest actuarial valuation reflects
the following: |
|
|
| |
|
Defined benefit obligation |
231 |
209 |
| |
|
Fair market value of
fund assets |
(325) |
(249) |
| |
|
Funded status |
(94) |
(40) |
| |
|
Unrecognised actuarial
net gain |
79 |
30 |
| |
|
Unrecognised asset |
(15) |
(10) |
| |
|
Less: Unrecognised
amount in terms of Pension Funds Second
Amendment Act, 2001 |
15 |
10 |
| |
|
Amount recognised in
the balance sheet |
— |
— |
| |
|
In terms of the Pension
Funds Second Amendment Act, 2001 ownership
of the surplus in the pension fund cannot
be recognised by, nor is it available to
the group, until the surplus apportionment
exercise is completed.
The surplus apportionment scheme has been
submitted to the South African Financial
Services Board. The scheme showed the fund
to be in deficit at the surplus apportionment
date, being 1 March 2004. The reasons for
the deficit, relative to the surplus
shown above, are that the surplus apportionment
valuation was performed at a different date
when market values were significantly
lower and that the assumptions used by the
actuary for the surplus apportionment are
different to those used for purposes of
the financial statements.
The use of any future surplus will be decided
through consultation between the company
and the fund trustees.
A reconciliation of the movement in the
pension fund obligation in South Africa
is provided below. |
|
|
| |
|
Opening unrecognised
asset as previously reported |
|
(58) |
| |
|
Adoption of IFRS |
|
48 |
| |
|
Restated opening unrecognised
asset |
(10) |
(10) |
| |
|
Movement during year:
|
|
|
| |
|
Charge per income statement |
—
|
8 |
| |
|
Contribution paid |
(5) |
(8) |
| |
|
Closing unrecognised
asset |
(15) |
(10) |
| |
|
The charge per the income
statement is made up as follows: |
|
|
| |
|
Current service cost |
6 |
8 |
| |
|
Interest cost |
18 |
17 |
| |
|
Expected return on plan
assets |
(24) |
(19) |
| |
|
Amortisation of unrecognised
net loss |
—
|
2 |
| |
|
Charge per income statement |
—
|
8 |
| |
|
The principal actuarial
assumptions applied are as follows: |
|
|
| |
|
Discount rate |
7,5% |
8,5% |
| |
|
Inflation rate |
4,5% |
4,0% |
| |
|
Salary increase rate |
6,0% |
5,5% |
| |
|
Pension increase allowance |
1,4% |
2,4% |
| |
|
Expected rate of return
on assets |
8,5% |
9,5% |
| |
44.3 |
Post-retirement
medical benefit obligation –
South Africa |
|
|
| |
|
In South Africa, certain
employees who joined the group prior to
1 March 1997, are entitled to
a post-retirement medical aid subsidy. At
31 March 2006, this applies to
a total of 464 people (2005: 465) and comprises
175 active employees (2005: 183) and 289 pensioners
(2005: 282). Employees who joined the group
after 1 March 1997 are not eligible
for post-retirement medical aid subsidies.
A hardship fund was established by the group
in the 2004 year to provide relief to specifically
identified pensioners with regard
to medical aid contributions. The main objective
is to assist pensioners in financial
need, particularly those with chronic medical
conditions.
The obligation is valued by actuaries using
the projected unit credit method. A full
actuarial valuation is performed annually.
The date of the last actuarial valuation
was 31 March 2006. The post-retirement medical
obligation is funded through an insurance
arrangement with a subsidiary company of
the group (the assets of the insurance cell
totalled R58 million at 31 March 2006). |
|
|
| |
|
The latest actuarial valuation
reflects the following: |
|
|
| |
|
Medical benefit obligation |
76 |
64 |
| |
|
Hardship fund liability |
9 |
9 |
| |
|
Less: Unrecognised
actuarial (loss)/gain |
(10) |
2 |
| |
|
Add: Unrecognised
past service cost |
5 |
6 |
| |
|
Recognised liability
in the balance sheet |
80 |
81 |
| |
|
A reconciliation of the
movement in the post-retirement medical
benefit obligation in South |
|
|
| |
|
Africa is provided below. |
|
|
| |
|
Opening balance as previously
reported |
|
59 |
| |
|
Adoption of IFRS |
|
20 |
| |
|
Restated opening balance |
81 |
79 |
| |
|
Movement during year:
|
|
|
| |
|
Charge per income statement |
5 |
7 |
| |
|
Contribution and settlements
paid |
(6) |
(5) |
| |
|
Closing balance |
80 |
81 |
| |
|
The charge per the income
statement is made up as follows |
|
|
| |
|
Current service cost |
1 |
2 |
| |
|
Interest cost |
5 |
6 |
| |
|
Vested past service
gain |
(1) |
(1) |
| |
|
Charge per income statement |
5 |
7 |
| |
|
The principal actuarial
assumptions applied are as follows: |
|
|
| |
|
Discount rate |
7,5% |
8,5% |
| |
|
CPIX rate |
4,5% |
4,0% |
| |
|
Retirement age |
60
years |
60 years |